Doubt in calculating roi when taking debt



0
in the video, when there is only equity then return=(200-50)/50, where 50 is the equity. But when debt is taken then roi= (200-40-30)/10=130/10=13, while I think it should be (200-40-30-10)/10=120/10=12. Please clarify